Levelized costs of solar electricity are estimated at 7c/kWh in our base case, but can realistically range from 4-40c/kWh. This data-file is a breakdown of solar costs, as a function of capex, opex, insolation, curtailment and decline rates. Solar can be highly competitive, up to 35-50% of many power grids.