LNG liquefaction: the economics?

Our base LNG case project is likely to earn a c10% real IRR at $7.5/mcf delivered gas and $750/Tpa capex. But the result is highly sensitive to c8 in put variables, which you can flex in this illustrative model, including LNG prices, capex, opex, utilization, thermal efficiency, and LNG shipping costs.