The data-file captures the economics of hydroprocessing at an oil refinery, such as hydrotreating or hydrocracking, to remove impurities such as sulphur, and upgrade heavier product into lighter product.
Our base case modelrequires a $7.5/bbl upgrade spread to earn a 10% IRR across a new unit. CO2 emissions are quantified from hydrogen production. Input assumptions are based on past projects and technical papers, including capex costs (in $M/kbpd) and hydrogen utilization (in scf/bbl).
It is possible to decarbonizehydroprocessing by using green hydrogen instead of grey hydrogen, but the result is a 3x increase in the upgrading spread required for economical running of the unit.
This data-file captures the economics of producing biochar from waste biomass that would otherwise be likely to decompose. Other products are bio-oil and bio-gas, with the mix depending on reactor temperatures.
Biochar is a carbon negative material, according to our carbon accounting, locking as much as 0.5kg of CO2 into soils and construction materials per kg of dry biomass inputs.
It can also be highly economical, with a base case IRR of 25%. Our full model allows you to stress-test input assumptions. Our own inputs are derived from a series of technical papers, summarized in the final tab.
This data-file captures the economics of ocean carbon sequestration using seaweeds and kelps, which tend to generate 20T of dry biomass per acre per year, of which c10% is naturally sequestered in the deep ocean.
Revenues of $400/ton are needed for 10% IRRs, but the realization on dry kelp products is 10x more important than the CO2 price. Debatably, a $20-40/ton CO2 price could accelerate the industry by uplifting IRRs by 1-2%.
Cultivation purely for CO2 sequestration is more challenging, but could break even at $60/ton, according to our sensitivity analysis. Notes and data-points from technical papers are also tabulated in the data-file.
This simple model aims to disaggregate the marginal costs of a new uranium mine, as a function of uranium prices, ore grade, capex and opex. Our base case is a marginal cost of $60/lb for a 10% IRR. However, lower ore grades can easily require $90/lb uranium prices in order to justify investment. Cash costs range from $7-40/lb.
This data-file calculates the economics of carbon-offsetting via mangrove restoration projects, including a full breakdown of costs. This matters as mangroves are a crucial blue carbon eco-system.
In the US, we estimate a $130/ton CO2 price is required for a 10% IRR, of which c30% is the cost of labor (to plant seedlings at $15/hour) and c30% is land leasing.
In the emerging world, a $15-35/ton CO2 price suffices for a c 10% IRR. The lower costs may be an argument for developed world countries to partner with emerging world countries to promote cost-effective carbon sequestration.
Finally, if the projects are viewed as a charitable undertaking simply required to break even (while restoring nature, offsetting CO2 and lifting local people out of poverty), then the best projects in the emerging world can have a CO2 cost as low as $3/ton.
Please download the data-file to stress-test the inputs and assumptions.
This data-file calculates the economics and energy consumption of cryogenic air separation units, important in the production of industrial gases for metals, materials and medical applications. But air separation units also explain c1% of global energy use.
We estimate an oxygen price of $120/ton is required for a new air separation unit to generate a 10% IRR. You can stress-test the economic sensitivities in the data-file.
The largest cost component is electricity. Hence using air separation units flexibly to absorb intermittent renewables (note here) makes excellent sense, from both the perspectives of economics and CO2 emissions.
This data-file models the costs and the economics of constructing a new onshore wind power project, based on technical papers and a detailed line-by-line capex cost build-up.
A typical onshore wind project requires a 6.75c/kWh power price and a $50/ton CO2 price in order to generate an unlevered IRR of 10%. However, investors may be inclined to view 5-6% IRRs, lowering the incentive price to 5-6c/kWh even without a carbon price.
The main cost is capex, which varies between $1,000-3,000/kW (below). The data-file gives a detailed breakdown, across materials, fabrication, transport, installation and linking to our other models. Larger turbines will reduce future costs, as stress-tested in the cost tab.
This data-file models the costs and the economics for constructing a new hydro electric power project, based on technical papers and past projects around the industry. CO2 intensity is effectively nil, even after reflecting the embedded energy of concrete, steel and construction.
A typical hydro project requires a 10c/kWh power price and a $50/ton CO2 price in order to generate an unlevered IRR of 10%. However, investors may be inclined to accept 5-6% IRRs as appropriate for infrastructure assets, lowering the incentive price to 6c/kWh. Cash opex is 2c/kWh.
The main cost is capex, which varies between $500 and $8,000/kW. Our own capex estimates are broken down below. You can stress tests all the input assumptions in the full data-file.
Necessary cookies are absolutely essential for the website to function properly. This category only includes cookies that ensures basic functionalities and security features of the website. These cookies do not store any personal information.
Any cookies that may not be particularly necessary for the website to function and is used specifically to collect user personal data via analytics, ads, other embedded contents are termed as non-necessary cookies. It is mandatory to procure user consent prior to running these cookies on your website.